Silver Bear Announces 2010 Year End Results and Updates Mineral Resource Estimate
TORONTO, March 28 /CNW/ - Silver Bear Resources Inc. ("Silver Bear" or the "Company") (TSX:SBR) today announces financial results for the year ended December 31, 2010, prepared in accordance with Canadian generally accepted accounting principles ("GAAP"). All dollar amounts are stated in Canadian dollars unless otherwise indicated.
The Company today also announces an updated mineral resource estimate on its 100% owned Mangazeisky silver project in Russia completed by Wardrop, a Tetra Tech Company ("Wardrop"). The Company has also engaged Wardrop to complete a preliminary economic assessment ("PEA") on the project. In addition, the Company is pleased to announce the appointment of Denis Alexandrov to its Board of Directors.
- Indicated mineral resource of 1.1 million tonnes averaging 514 grams per tonne of silver totaling 18 million ounces, and an additional
- Inferred mineral resource of 1.7 million tonnes averaging 554 grams per tonne of silver totaling 31 million ounces
- PEA results anticipated in second quarter of 2011
"With the combination of our high grade silver resource and the continued strength in the silver price, we want to complete a PEA on our project," stated Randall Oliphant, Chief Executive Officer. "While we will continue our strategic review of all options available to us, the PEA should provide an even more solid basis from which to move forward."
Updated Mineral Resource Estimate
The updated mineral resource estimate on Silver Bear's 100% owned Mangazeisky silver project in Russia has been completed by Wardrop and reflects an increase in the silver price assumption and related change in the cut-off grade. The estimate, as of February 25, 2011, is based on a long term silver price of US$16.50 per ounce (previously US$10.84 per ounce), a cut-off grade of 160 grams per tonne (previously 240 grams per tonne) and anticipates that the mineralized zone would be mined by selective underground methods at a minimum mining width of 1.2 metres.
Mr. P. Gribble, FIMMM C.Eng, of Wardrop, is the independent qualified person who prepared the mineral resource estimates disclosed herein. Wardrop has completed a NI 43-101 Technical Report supporting the mineral resource estimate. The Technical Report has been filed on [ www.sedar.com ].
Summary of Resource Estimate as of February 25, 2011
Mangazeisky Mineral Resources | ||||||||
Indicated Resources | Inferred Resources | |||||||
Silver Price (US$/oz) | Cut-off (g/t) | Tonnes (millions) | Silver Grade (g/t) | Ounces (millions) | Cut-off (g/t) | Tonnes (millions) | Silver Grade (g/t) | Ounces (millions) |
Sensitivity Estimate 20.00 | 130 | 1.1 | 506 | 18.1 | 130 | 1.8 | 532 | 31.1 |
Current Estimate 16.50 | 160 | 1.1 | 514 | 18.0 | 160 | 1.7 | 554 | 30.6 |
Previous Estimate 10.84 | 240 | 1.0 | 558 | 17.5 | 240 | 1.5 | 596 | 29.0 |
While the silver ounces in the Indicated resource category did not change materially, the increase in the long term price assumption increased the Inferred resource by approximately 6% or 1.6 million ounces.
Inferred Silver Resource | |||||
Silver price (US$/oz.) | Cut-off (g/t) | Tonnes (millions) | Silver Grade (g/t) | Ounces (millions) | |
Current estimate | $16.50 | 160 | 1.7 | 554 | 30.6 |
Previous estimate | $10.84 | 240 | 1.5 | 596 | 29.0 |
No Measured Mineral Resources or Mineral Reserves have been estimated at this stage for the deposit. Additional infill drilling is required to upgrade those parts of the resource in the Inferred category, and to better understand the short range variation in the mineralization. More studies will be required to determine detailed technical, economic, legal, environmental, socio-economic and governmental factors. These modifying factors are normally included in a mining feasibility or pre-feasibility study and are a prerequisite for conversion of resources to, and reporting of, Mineral Reserves. For more detailed technical information with respect to the Mangazeisky property, refer to the technical report entitled "Technical Report for the Mangazeisky Project, Republic of Sakha (Yakutia), Russian Federation" dated February 25, 2011 at [ www.SEDAR.com ].
Preliminary Economic Assessment
Silver Bear has engaged Wardrop to complete a PEA based on the currently defined resource to assess the viability of advancing the project towards production based on its current scale. The PEA is intended to provide the Company with Wardrop's views on the following: geology, mine planning, metallurgy, infrastructure, environmental, capital and operating costs and an overall financial analysis. Wardrop is familiar with the Mangazeisky Project, having visited the property and completed the three NI 43-101 compliant resource updates that have been done on the property to date. The Company will use the PEA to assist in evaluating the strategic alternatives available. It is anticipated that the PEA should be completed by the end of the second quarter of 2011.
License Extension
To convert its exploration license, which expires December 31, 2011, to a mining license, Silver Bear will complete a Russian Feasibility Study ("RFS") and register this report, along with a Russian reserve estimate, with the Russian government. Upon registration of the Russian reserve estimate, Silver Bear will apply for a certificate of discovery which will enable the Company to obtain the mining license. Silver Bear expects this process to be completed by year end, but in the event it is not, there is a mechanism available to extend the exploration license for a short period to allow Silver Bear to complete the license conversion. The Company is currently in discussion with various Russian engineering firms to commence the RFS process.
Update to Board of Directors
Silver Bear is pleased to announce the appointment of Mr. Denis Alexandrov to its Board of Directors. Mr. Alexandrov is currently Managing Director of A1 Investment Company, which is part of the Alfa Group. The Alfa Group is a 19.5% shareholder in Silver Bear. During his career, Mr. Alexandrov has worked with numerous Russia-focused companies in a financial and strategic capacity. Mr. Alexandrov replaces Mr. Alexey Mikhaylovskiy, who was previously one of the Alfa Group's representatives on the Board. The Company would like to thank Mr. Mikhaylovskiy for his hard work and stewardship since he joined the Board in June of 2008.
Financial Results
Silver Bear incurred a net loss for the year ended December 31, 2010 of $2.6 million, or $0.07 per share. This compares to a loss of $13.3 million or $0.35 per share for the year ended December 31, 2009. Exploration costs were $1.5 million in the year ended December 31, 2010 compared with $8.5 million in the year ended December 31, 2009, as the Company reduced exploration expenditures to preserve cash. General and administrative expenses for the year ended December 31, 2010 were $1.6 million compared with $2.4 million in the prior year as the Company reduced corporate office and salary related costs. Non-cash items for the year ended December 31, 2010 were $1.0 million compared with $2.5 million in the year ended December 31, 2009; the reduction of $1.5 million is mainly a result of decreased stock based compensation and foreign exchange expenses. Interest income for the year ended December 31, 2010 was $0.1 million compared with $0.1 million in the prior year. The Company has received a refund of Value Added Tax ("VAT") in the Russian Federation from prior periods of $1.4 million in 2010, which is included in other income.
Silver Bear incurred a net loss for the three-month period ended December 31, 2010 of $0.9 million or $0.03 per share. This compares to a loss of $1.8 million or $0.04 per share for the three-month period ended December 31, 2009. Exploration costs were $0.3 million in the three-month period ended December 31, 2010 compared with $0.4 million in the three-month period ended December 31, 2009. General and administrative expenses for the three-month period ended December 31, 2010 were $0.3 million compared with $0.5 million in the three month-period ended December 31, 2009. Non-cash items for the three-month period ended December 31, 2010 was $0.3 million compared with $0.9 million in the three-month period ended December 31, 2009. During the quarter the Company has received an additional VAT refund from prior periods of $0.1 million, and has recorded this amount as other income in the quarter.
Liquidity and Capital Resources
At December 31, 2010, Silver Bear had cash and cash equivalents of $11.1 million. The Company has no debt outstanding. Silver Bear anticipates that it has a sufficient amount of cash and cash equivalents to meet its short term objectives. Silver Bear has budgeted for a 5,000 cubic metre trenching program in 2011 at a cost of $1.6 million, completion of the PEA for $0.2 million and the RFS for $0.6 million, with an additional $1.4 million of corporate costs. Upon successful conversion to a mining license, the Company will be required to pay a license fee, for which Silver Bear has budgeted $0.3 million. Additional funding may be required in the longer term.
Silver Bear Resources Inc.
The primary business of the Company is the evaluation, acquisition, exploration and development of silver properties in the Russian Federation. The Company's principal asset is its 100% owned Mangazeisky Project, located approximately 400 kilometres north of Yakutsk in the Republic of Sakha, Yakutia in the Russian Federation.
Silver Bear is currently evaluating strategic alternatives available to the Company in an effort to maximize shareholder returns. This may include: continued exploration/development of the Mangazeisky Project, joint venture of the Project, or combination with another mineral focused company.
Silver Bear Resources Inc. is listed on the Toronto Stock Exchange and its common shares trade under the symbol "SBR". Silver Bear has 37,935,569 issued and outstanding common shares. Other information relating to Silver Bear is available on SEDAR at [ www.sedar.com ] as well as on the Company's website at [ www.silverbearresources.com ].
Silver Bear Resources Inc. | |||||||||
Consolidated Statements of Operations and Comprehensive Loss and Deficit | |||||||||
(Canadian dollars) | |||||||||
(unaudited) | |||||||||
Three-month periods Ended | Year Ended | ||||||||
December 31, | December 31, | December 31, | December 31, | ||||||
2010 | 2009 | 2010 | 2009 | ||||||
Income | |||||||||
Interest income | 25,783 | 11,119 | 70,799 | 99,759 | |||||
Other income | 73,587 | - | 1,405,273 | - | |||||
99,370 | 11,119 | 1,476,072 | 99,759 | ||||||
Expenses | |||||||||
Exploration costs | 333,946 | 396,126 | 1,484,517 | 8,545,160 | |||||
General and administrative | 332,732 | 537,782 | 1,566,869 | 2,390,332 | |||||
Stock based compensation | 30,981 | 28,776 | 108,742 | 353,811 | |||||
Amortization | 202,455 | 202,853 | 794,903 | 765,067 | |||||
Accretion expense | 9,504 | 9,500 | 38,016 | 38,014 | |||||
Loss on disposal of property, plant and equipment | - | 598,572 | 2,882 | 610,203 | |||||
Foreign exchange loss | 73,213 | 84,565 | 94,213 | 684,601 | |||||
Expenses from operations | 982,831 | 1,858,174 | 4,090,142 | 13,387,188 | |||||
Loss and Comprehensive Loss for the period | (883,461) | (1,847,055) | (2,614,070) | (13,287,429) | |||||
Deficit - Beginning of the year | (68,211,905) | (64,634,242) | (66,481,296) | (53,193,867) | |||||
(69,095,366) | (66,481,297) | (69,095,366) | (66,481,296) | ||||||
Weighted average number | 37,935,569 | 37,935,569 | 37,935,569 | 37,935,569 | |||||
of common shares outstanding | |||||||||
Loss per share | (0.03) | (0.04) | (0.07) | (0.35) |
Silver Bear Resources Inc. | |||||
Consolidated Balance Sheets | |||||
(Canadian dollars) | |||||
(unaudited) | |||||
December 31, | December 31, | ||||
2010 | 2009 | ||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 11,114,277 | 12,320,095 | |||
Accounts receivable | 24,117 | 355,438 | |||
Inventories | 1,097,946 | 1,226,195 | |||
Prepaid expenses | 37,697 | 90,677 | |||
12,274,037 | 13,992,405 | ||||
Capital assets | |||||
Mineral property | 1,265,117 | 1,265,117 | |||
Property, plant and equipment | 1,169,474 | 1,969,181 | |||
14,708,628 | 17,226,703 | ||||
LIABILITIES | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 301,535 | 352,298 | |||
Long-term liabilities | |||||
Asset retirement obligation | 646,741 | 608,725 | |||
Shareholders' equity | |||||
Capital Stock | 73,771,289 | 73,771,289 | |||
Contributed surplus | 9,084,429 | 8,975,687 | |||
Deficit | (69,095,366) | (66,481,296) | |||
13,760,352 | 16,265,680 | ||||
14,708,628 | 17,226,703 |
Silver Bear Resources Inc. | |||||||||
Consolidated Statements of Cash Flows | |||||||||
(Canadian dollars) | |||||||||
(unaudited) | |||||||||
Three-month periods Ended | Year Ended | ||||||||
December 31, | December 31, | December 31, | December 31, | ||||||
2010 | 2009 | 2010 | 2009 | ||||||
Cash provided by (used in) | |||||||||
Operating activities | |||||||||
Net Loss from operations | (883,461) | (1,847,055) | (2,614,070) | (13,287,429) | |||||
Items not affecting cash: | |||||||||
Amortization | 202,455 | 202,853 | 794,903 | 765,067 | |||||
Accretion expense | 9,504 | 9,500 | 38,016 | 38,014 | |||||
Stock based compensation | 30,981 | 28,776 | 108,742 | 353,811 | |||||
Loss on disposal of property, plant and equipment | - | 598,572 | 2,882 | 610,203 | |||||
Net change in non-cash working capital | 1,003,795 | (169,032) | 461,787 | (414,500) | |||||
Net cash used in operations | 363,274 | (1,176,386) | (1,207,740) | (11,934,834) | |||||
Investing activities | |||||||||
Acquisition of property, plant and equipment | - | (28,539) | - | (260,672) | |||||
Proceeds from sale of property, plant and equipment | - | 345,578 | 1,922 | 345,578 | |||||
- | 317,039 | 1,922 | 84,906 | ||||||
Decrease in cash and cash equivalents during the period | 363,274 | (859,347) | (1,205,818) | (11,849,928) | |||||
Cash and cash equivalents - beginning of the period | 10,751,003 | 13,179,442 | 12,320,095 | 24,170,023 | |||||
Cash and cash equivalents - end of the period | 11,114,277 | 12,320,095 | 11,114,277 | 12,320,095 |
Forward-Looking Information
This release and subsequent oral statements made by and on behalf of the Company may contain forward-looking statements, which reflect management's expectations. Wherever possible, words such as "intends", "expects", "scheduled", "estimates", "anticipates", "believes" and similar expressions or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, have been used to identify these forward-looking statements. Although the forward-looking statements contained in this release reflect management's current beliefs based upon information currently available to management and based upon what management believes to be reasonable assumptions, Silver Bear cannot be certain that actual results will be consistent with these forward-looking statements. A number of factors could cause events and achievements to differ materially from the results expressed or implied in the forward-looking statements. Such risks factors include but are not limited to risks factors identified by Silver Bear in its continuous disclosure filings filed from time to time on SEDAR. These factors should be considered carefully and prospective investors should not place undue reliance on the forward-looking statements. Forward-looking statements necessarily involve significant known and unknown risks, assumptions and uncertainties that may cause Silver Bear's actual results, events, prospects and opportunities to differ materially from those expressed or implied by such forward-looking statements. Although Silver Bear has attempted to identify important risks and factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors and risks that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, prospective investors should not place undue reliance on forward-looking statements. These forward-looking statements are made as of the date of this release, and Silver Bear assumes no obligation to update or revise them to reflect new events or circumstances, unless otherwise required by law.